Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028
Chris Sale3311Traded11.061Jet Sports Manage...5 yrs/$145M (20-24) & 25 vesting option$30M$27.5M$27.5M$0 [FA-*]FA
Trevor Story297Free Agency6.000Excel Sports Mana...6 yrs/$140M (22-27) & 28 team option$20M$20M$22.5M$22.5M$25M$25M$5M [FA-*]
Xander Bogaerts2910Amateur Free Agent8.042Boras Corporation6 yrs/$120M (20-25) & 26 vesting option$20M$20M$20M$20M$0 [FA-*]FA
J.D. Martinez3412Free Agency10.036Boras Corporation5 yrs/$109.95M (18-22)$19.35MFA
Nathan Eovaldi3211Traded10.013ACES4 yrs/$68M (19-22)$17MFA
Jackie Bradley Jr.3210Traded7.150Boras Corporation2 yrs/$24M (21-22)$11MFA
Christian Vazquez318Amateur Draft7.031MDR Sports Manage...4 yrs/$20.3M (19-22)$7MFA
Garrett Whitlock262Rule 5 Draft1.000Kent Matthes1 yr/$720k (22),4 yrs/$18.75M (23-26) & 27-28 team option$720k$1.25M$3.5M$5.5M$7.5M$1M [FA-*]$0 [FA-*]
Matt Barnes329Amateur Draft6.110ISE Baseball2 yrs/$18.75M (22-23) & 24 team option$8.12M$8.38M$2.25M [FA-*]FA
Enrique Hernandez309Free Agency7.054Wasserman2 yrs/$14M (21-22)$8MFA
Rafael Devers256Amateur Free Agent4.070Rep 1 Baseball1 yr/$11.2M (22)$11.2MArbFA
Jake Diekman3511Free Agency9.050Beverly Hills Spo...2 yrs/$8M (22-23) & 24 team option$3.5M$3.5M$1M [FA-*]FA
Michael Wacha3010Free Agency8.062CAA Sports1 yr/$7M (22)$7MFA
James Paxton3397.151Boras Corporation1 yr/$6M (22) & 23-24 team option$6M$0 [FA-*]$0 [FA-*]FA
Rich Hill4218Free Agency12.127ACES1 yr/$5M (22)$5MFA
Alex Verdugo266Traded3.078MVP Sports Group1 yr/$3.55M (22)$3.55MArbArbFA
Matt Strahm307Free Agency5.064ACES1 yr/$3M (22)$3MFA
Hirokazu Sawamura342Free Agency1.0002 yrs/$3M (21-22) & 23 team option$1.2M$600k [*]ArbArbArbFA
Nick Pivetta296Traded3.166CAA Sports1 yr/$2.65M (22)$2.65MArbArbFA
Hansel Robles318Free Agency6.119Wasserman1 yr/$2.25M (22)$2.25MFA
Kevin Plawecki318Free Agency5.167ACES1 yr/$2.25M (22)$2.25MFA
Josh Taylor293Traded2.121Beverly Hills Spo...1 yr/$1.03M (22)$1.02MArbArbArbFA
Ryan Brasier346Free Agency4.109ALIGND Sports Age...1 yr/$1.4M (22)$1.4MArbFA
Christian Arroyo276Waivers3.036O'Connell Sports ...1 yr/$1.2M (22)$1.2MArbArbFA
Michael Feliz297Free Agency5.168Rep 1 Baseball1 yr/$100k (22)$100kFA
Rob Refsnyder317Free Agency3.091PSI Sports Manage...1 yr/$100k (22)$100kArbArbFA
Yolmer Sanchez3075.040MVP Sports GroupArb
Darwinzon Hernandez253Amateur Free Agent2.080Carlos MurciaArbArbFA
Dan Altavilla2964.063The MAS+ AgencyArb (~$1M)FA
Franchy Cordero276Traded3.122Republik SportsArb (~$1M)ArbFA
Silvino Bracho2953.082ArbArbFA
Phillips Valdez304Waivers1.166ArbArbArbFA
Austin Davis295Traded2.098KHG Sports Manage...ArbArbFA
Christin Stewart2832.008Boras CorporationArbArbFA
Geoff Hartlieb2831.130Paragon Sports In...ArbArbArbFA
James Norwood2851.089ArbArbArbFA
Bobby Dalbec273Amateur Draft1.081CAA SportsArbArbArbFA
Brett Kennedy271st1.055ZS SportsArbArbArbFA
John Schreiber284Waivers1.041ArbArbArbFA
Taylor Cole3231.032ISE BaseballArbArbArbFA
Jaylin Davis274Waivers0.159Beverly Hills Spo...ArbArbArbArbFA
Kyle Hart291stAmateur Draft0.128Nello GamberdinoArbArbArbFA
Tanner Houck263Amateur Draft0.100CAA SportsArbArbArbFA
Eduard Bazardo261stAmateur Free Agent0.094Warner Sports Man...ArbArbArbFA
Jarren Duran252Amateur Draft0.080ArbArbArbFA
Connor Wong262Traded0.027ArbArbArbFA
Tyler Danish274Free Agency0.051O'Connell Sports ...ArbArbArbFA
Connor Seabold262Traded0.023ArbArbArbFA
Deivy Grullon262Waivers0.032ArbArbArbFA
Kaleb Ort301stRule 5 Draft0.005Nello GamberdinoArbArbArbFA
Kutter Crawford262Amateur Draft0.002ArbArbArbFA
Garrett Richards buyout$1.5M
Matt Andriese buyout$250k
David Price traded to/from Los Angeles Dodgers$16M
Martin Perez buyout$500k
Kyle Schwarber buyout$3M
Name 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*2664321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$213.9M$81.2M$76.8M$48M$32.5M$26M$5M
Contract OptionsPlayers with any type of option231112
Option ValuesMaximum value of options if all are exercised$16M$25M$20M$20M$8.25M$35.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-7-00-0-19-00-0-23-00-0-19-00-0-11-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$2M$34.6M$93.9M$113.7M$93.9M$54.4M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)122-141325
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.4M$1.4M-$700k$2.8M$9.1M$17.5M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$124.2M$172.1M$161M$129.2M$89.5M$22.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$138.8M$195M$180.3M$148.5M$97M$56.6M