Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026
Jason Heyward3213Free Agency12.000Excel Sports Mana...8 yrs/$184M (16-23)$22M$22MFA
Kyle Hendricks329Traded7.081Wasserman4 yrs/$55.5M (20-23) & 24 vesting option$14M$14M$1.5M [FA-*]FA
Marcus Stroman318Free Agency7.026Klutch Sports2 yrs/$50M (22-23) & 24 player option$25M$25M$0 [FA-*]FA
Wade Miley3512Waivers10.025O'Connell Sports ...3 yrs/$24M (20-22)$10MFA
David Bote295Amateur Draft3.100Magnus Sports5 yrs/$15M (20-24) & 25-26 team option$2.51M$4.01M$5.51M$1M [FA-*]$0 [FA-*]
Yan Gomes3411Free Agency9.083Jet Sports Manage...2 yrs/$13M (22-23) & 24 team option$6M$6M$1M [FA-*]FA
Willson Contreras307Amateur Free Agent5.108Octagon1 yr/$9.63M (22)$9.62MFA
Ian Happ276Amateur Draft4.036Excel Sports Mana...1 yr/$6.85M (22)$6.85MArbFA
Drew Smyly339Free Agency9.143Frontline1 yr/$5.25M (22)$4.25M$1MFA
Franmil Reyes265Waivers3.115Optimum Baseball ...1 yr/$4.55M (22)$4.55MArbArbFA
Jackson Frazier276Free Agency3.149ACES1 yr/$1.5M (22)$1.5MArbArbFA
Sean Newcomb296Traded3.123Klutch Sports1 yr/$900k (22)$900kArbArbFA
Michael Hermosillo275Free Agency1.0641 yr/$600k (22)$600kPre-ArbArbArbArb
Adrian Sampson305Free Agency2.009Apex Baseball1 yr/$100k (22)$100kArbArbArbFA
Steven Brault307Free Agency4.085Warner Sports Man...Arb (~$2.2M)FA
Jonathan Holder2954.124Arb (~$800k)FA
John Hicks3263.033Full Circle Sport...ArbArbFA
Rowan Wick295Traded2.114ArbArbFA
Luke Farrell315Waivers2.108ISE BaseballArbArbFA
Alec Mills306Traded2.097Ballengee GroupArbArbFA
Brad Wieck304Traded2.085CAA SportsArbArbFA
Nico Hoerner254Amateur Draft2.014Apex BaseballArbArbFA
Codi Heuer252Traded2.000Truth SportsArbArbFA
Nick Madrigal253Traded1.164WassermanArbArbArb
Rafael Ortega316Free Agency1.145ArbArbArb
Mark Leiter Jr.313Free Agency1.082ArbArbArb
Patrick Wisdom305Free Agency1.058Apex BaseballArbArbArb
Adbert Alzolay273Amateur Free Agent1.050OctagonArbArbArb
Frank Schwindel303Waivers0.111Pro Agents, Inc.ArbArb
Zach McKinstry273Traded0.148Northwest Sports ...ArbArb
Manuel Rodríguez251stFree Agency0.074ArbArb
Justin Steele262Amateur Draft0.143ArbArb
P.J. Higgins292Free Agency0.138ArbArb
Keegan Thompson272Amateur Draft0.131ArbArb
James Bourque2820.102OctagonArbArb
Alfonso Rivas252Traded0.037ArbArb
Michael Rucker282Rule 5 returned0.066ArbArb
Stephen Gonsalves2720.056John Boggs & Asso...ArbArb
Kervin Castro232Waivers0.028ArbArb
CD Pelham271st0.027Steve Canter Pro ...ArbArb
Greg Deichmann271stTraded0.019ArbArb
Brailyn Marquez231stAmateur Free Agent0.003Nova Sports Agenc...ArbArb
Trent Giambrone281stAmateur Draft0.005ArbArb
Erick Castillo291stFree Agency0.004JNP Group LLCArbArb
Tyler Payne291stAmateur Draft0.001ArbArb
Jake Arrieta buyout$2M
Seiya Suzuki posting fee$14.62M
Andrew Chafin buyout$500k
Name 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*1461
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$125M$72M$8.01M$1M
Contract OptionsPlayers with any type of option311
Option ValuesMaximum value of options if all are exercised$43M$7M$7.6M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-5-00-0-17-00-0-30-00-0-23-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$3M$24.72M$84.1M$148.3M$113.7M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)147-52
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.8M$4.9M-$3.5M$1.4M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$106.5M$97M$145.8M$115.1M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$106.5M$137.9M$152.1M$122M