Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Bryce Harper2911Free Agency9.159Boras Corporation13 yrs/$330M (19-31)$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$23.54M$23.54M$23.54M
Zack Wheeler328Free Agency8.098Jet Sports Manage...5 yrs/$118M (20-24)$26M$24.5M$23.5MFA
J.T. Realmuto319Free Agency7.038CAA Sports5 yrs/$115.5M (21-25)$23.88M$23.88M$23.88M$23.88MFA
Nick Castellanos3010Free Agency8.029Boras Corporation5 yrs/$100M (22-26)$20M$20M$20M$20M$20MFA
Kyle Schwarber298Free Agency6.086Excel Sports Mana...4 yrs/$79M (22-25)$19M$20M$20M$20MFA
Jean Segura3211Traded9.065CAA Sports5 yrs/$70M (18-22) & 23 team option$14.85M$1M [FA-*]FA
Aaron Nola298Amateur Draft6.076Paragon Sports In...4 yrs/$45M (19-22) & 23 team option$15.5M$4.25M [FA-*]FA
Kyle Gibson3410Traded8.039Rowley Sports Man...3 yrs/$28M (20-22)$7.67MFA
Scott Kingery285Amateur Draft3.047PSI Sports Manage...6 yrs/$24M (18-23) & 24-26 team option$6.25M$8.25M$1M [Arb-*]$0 [FA-*]$0 [FA-*]FA
Noah Syndergaard297Traded6.149CAA Sports1 yr/$21M (22)$21MFA
Corey Knebel308Free Agency6.151Excel Sports Mana...1 yr/$10M (22)$10MFA
Rhys Hoskins296Amateur Draft4.053Boras Corporation1 yr/$7.7M (22)$7.7MArbFA
Brad Hand3212Free Agency8.092Jet Sports Manage...1 yr/$6M (22)$6MFA
Zach Eflin287Traded5.018O'Connell Sports ...1 yr/$5.7M (22) & 23 mutual option$5.55M$150k [FA-*]FA
David Robertson3714Traded12.119Self1 yr/$3.5M (22)$3.5MFA
Johan Camargo286Free Agency3.161Octagon1 yr/$1.4M (22)$1.4MArbArbFA
Jose Alvarado276Traded4.088OL Baseball1 yr/$1.9M (22)$1.9MArbFA
Seranthony Dominguez274Amateur Free Agent3.1311 yr/$725k (22)$725kArbArbFA
Daniel Robertson2853.133MVP Sports GroupArbArbFA
Yairo Munoz275Free Agency2.098ArbArbFA
Jace Fry2853.128Northwest Sports ...Arb (~$1M)ArbFA
Ranger Suarez265Amateur Free Agent2.112ArbArbFA
Sam Coonrod293Traded2.078WassermanArbArbFA
Jorge Bonifacio295Free Agency2.054ISE BaseballArbArbFA
Edmundo Sosa264Traded1.140OctagonArbArbArbFA
Garrett Stubbs294Traded1.120ArbArbArbFA
Alec Bohm253Amateur Draft1.106Boras CorporationArbArbArbFA
Connor Brogdon273Amateur Draft1.081PSI Sports Manage...ArbArbArbFA
Nick Nelson263Traded1.049Beverly Hills Spo...ArbArbArbFA
Ryan Sherriff3241.031ArbArbArbFA
Kent Emanuel301st0.164ArbArbArbArbFA
Bailey Falter252Amateur Draft0.119ArbArbArbFA
Rafael Marchan232Amateur Free Agent0.094ArbArbArbFA
Justin Williams2630.137Roc Nation SportsArbArbArbFA
Nick Maton252Amateur Draft0.088ArbArbArbFA
Andrew Bellatti303Free Agency0.083ArbArbArbFA
Brandon Marsh242Traded0.078ArbArbArbFA
Cristopher Sanchez252Traded0.032ArbArbArbFA
Andrew Vasquez2840.049ArbArbArbFA
Matt Vierling252Amateur Draft0.043ArbArbArbFA
Dustin Peterson2720.035Excel Sports Mana...ArbArbArbFA
Damon Jones272Amateur Draft0.031ArbArbArbFA
James Marvel281st0.022Sosnick Cobbe & K...ArbArbArbFA
Hans Crouse231stTraded0.008ArbArbArbFA
Odubel Herrera buyout$2.5M
Andrew McCutchen buyout$3M
Name 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*18654211111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$224M$129.6M$115.9M$91.4M$47.5M$27.54M$27.54M$23.54M$23.54M$23.54M
Contract OptionsPlayers with any type of option3111
Option ValuesMaximum value of options if all are exercised$48M$13M$14M$15M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-4-00-0-15-00-0-24-00-0-20-00-0-14-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$1M$19.78M$74.2M$118.7M$98.9M$69.2M$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)155-331024242424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.5M$3.5M-$2.1M$2.1M$7M$16.8M$16.8M$16.8M$16.8M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$159.8M$193.6M$208M$148.5M$103.8M$44.3M$40.3M$40.3M$40.3M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$205.7M$205.9M$221.3M$162.8M$103.8M$44.3M$40.3M$40.3M$40.3M