Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028
George Springer329Free Agency7.166Excel Sports Mana...6 yrs/$150M (21-26)$29.67M$24.17M$24.17M$24.17M$24.17MFA
Jose Berrios287Traded5.044Wasserman7 yrs/$131M (22-28)$10.71M$15.71M$17.71M$18.71M$18.71M$24.71M$24.71M
Kevin Gausman3110Free Agency7.151Klutch Sports5 yrs/$110M (22-26)$21M$21M$22M$23M$23MFA
Hyun Jin Ryu359Free Agency9.000Boras Corporation4 yrs/$80M (20-23)$20M$20MFA
Yusei Kikuchi314Free Agency3.000Boras Corporation3 yrs/$36M (22-24)$16M$10M$10MFA
Matt Chapman296Traded4.109Boras Corporation2 yrs/$25M (22-23)$12.5M$12.5MFA
Lourdes Gurriel Jr.285Amateur Free Agent3.094Magnus Sports7 yrs/$22M (17-23)$4.93M$5.83MArbFA
Yimi Garcia318Free Agency6.149Nova Sports Agenc...2 yrs/$11M (22-23) & 24 team option$4.5M$5.5M$1M [FA-*]FA
Teoscar Hernandez297Traded4.097Republik Sports1 yr/$10.65M (22)$10.65MArbFA
Vladimir Guerrero Jr.234Amateur Free Agent2.157Magnus Sports1 yr/$7.9M (22)$7.9MArbArbArbFA
Cavan Biggio274Amateur Draft2.129Excel Sports Mana...1 yr/$2.12M (22)$2.12MArbArbArbFA
Raimel Tapia287Traded4.020MVP Sports Group1 yr/$3.95M (22)$3.95MArbFA
Ross Stripling327Traded5.115Beverly Hills Spo...1 yr/$3.79M (22)$3.79MFA
Danny Jansen275Amateur Draft3.050ISE Baseball1 yr/$1.95M (22)$1.95MArbArbFA
Trent Thornton284Traded2.150Jet Sports Manage...1 yr/$850k (22)$850kArbArbArbFA
Adam Cimber315Traded3.156Shahpar Sports1 yr/$1.58M (22)$1.57MArbArbFA
Bradley Zimmer296Traded3.077ISE Baseball1 yr/$1.3M (22)$1.3MArbArbFA
Tim Mayza305Amateur Draft2.156Ballengee Group1 yr/$1.25M (22)$1.25MArbArbArbFA
Trevor Richards295Traded3.084Apex Baseball1 yr/$1M (22)$1MArbArbFA
Ryan Borucki285Amateur Draft3.066ISE Baseball1 yr/$825k (22)$825kArbArbFA
Derek Holland351312.105Martini Sports Ma...1 yr/$100k (22)$100kFA
Joshua Fuentes2931.1551 yr/$100k (22)$100kArbArbArbArbFA
David Phelps3510Free Agency9.156Jet Sports Manage...FA
Joe Biagini326Rule 5 Draft4.083Arb (~$800k)FA
Mallex Smith2954.028Reynolds Sports M...ArbFA
Thomas Hatch272Traded1.123Moye Sports Assoc...ArbArbArbFA
Julian Merryweather303Traded1.114Warner Sports Man...ArbArbArbFA
Anthony Kay274Traded1.091CAA SportsArbArbArbFA
Jose De Leon2952.095Boras CorporationArbArbFA
Bo Bichette244Amateur Draft2.063CAA SportsArbArbFA
Jordan Romano294Rule 5 returned2.051Ballplayers Agenc...ArbArbFA
Shaun Anderson2732.011Jet Sports Manage...ArbArbFA
Zack Collins274Traded1.152MVP Sports GroupArbArbArbFA
Santiago Espinal273Traded1.149ArbArbArbFA
Nate Pearson252Amateur Draft1.061Excel Sports Mana...ArbArbArbFA
Alejandro Kirk233Amateur Free Agent1.047Vayner SportsArbArbArbFA
Brady Lail2831.007ArbArbArbFA
Elvis Luciano221stRule 5 Draft1.000Optimum Baseball ...ArbArbArbFA
Casey Lawrence343Purchased0.171Big League Manage...ArbArbArbArbFA
Jeremy Beasley262Purchased0.169ArbArbArbArbFA
Alek Manoah242Amateur Draft0.130ArbArbArbFA
Tayler Saucedo292Amateur Draft0.112ArbArbArbFA
Andrew Vasquez284Free Agency0.049ArbArbArbFA
Eric Stamets301st0.019MSM SportsArbArbArbFA
Otto Lopez231stAmateur Free Agent0.005ArbArbArbFA
Nick Allgeyer261stAmateur Draft0.005ArbArbArbFA
Name 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*22843311
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$156.7M$114.7M$74.9M$65.9M$65.9M$24.71M$24.71M
Contract OptionsPlayers with any type of option1
Option ValuesMaximum value of options if all are exercised$5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-12-00-0-26-00-0-26-00-0-18-00-0-8-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$800k$59.3M$128.6M$128.6M$89M$39.6M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)5-5-441624
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$3.5M-$3.5M-$2.8M$2.8M$11.2M$16.8M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$177.5M$199.9M$191.6M$157.7M$75.5M$41.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$177.5M$204.2M$191.6M$157.7M$75.5M$41.5M